Overview Financials News + Filings IR Vault Key Docs Charts Transactions Holdings Ownership Insiders
|
|
ARTIVION, INC. (CRY)
|
Add to portfolio |
|
|
|
| Price: |
$21.72
| | Metrics |
| OS: |
41.0
|
M
| |
|
|
| Market cap: |
$891
|
M
| |
|
|
|
Net debt:
|
$259
|
M
| |
|
|
|
EV:
|
$1.15
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 313.8 | 298.8 | 253.2 | 276.2 | 262.8 | 189.7 | 180.4 | 145.9 |
| Revenue growth | 5.0% | 18.0% | -8.3% | 5.1% | 38.6% | 5.2% | 23.6% | 0.9% |
| Cost of goods sold | 111.3 | 101.3 | 85.4 | 93.2 | 89.9 | 61.1 | 61.5 | 55.2 |
| Gross profit | 202.5 | 197.5 | 167.8 | 183.0 | 173.0 | 128.6 | 118.9 | 90.7 |
| Gross margin | 64.5% | 66.1% | 66.3% | 66.3% | 65.8% | 67.8% | 65.9% | 62.2% |
| Selling, general and administrative | 157.4 | 169.8 | 141.1 | 166.0 | 163.7 | 120.7 | 91.5 | 74.9 |
| Research and development | 38.9 | 35.5 | 24.2 | | | | 13.4 | 10.4 |
| EBITA | 21.5 | 24.9 | 16.2 | 25.8 | 17.3 | 10.5 | 26.2 | 7.5 |
| EBITA margin | 6.9% | 8.3% | 6.4% | 9.3% | 6.6% | 5.6% | 14.6% | 5.1% |
| Amortization of intangibles | 15.3 | 16.8 | 13.8 | 10.9 | 10.8 | 5.1 | 4.4 | 2.1 |
| EBIT | 6.2 | 8.1 | 2.4 | 14.9 | 6.5 | 5.4 | 21.8 | 5.4 |
| EBIT margin | 2.0% | 2.7% | 1.0% | 5.4% | 2.5% | 2.9% | 12.1% | 3.7% |
| Pre-tax income | -15.0 | -14.8 | -17.2 | 1.6 | -6.4 | 3.6 | 18.4 | 5.9 |
| Income taxes | 4.2 | 0.0 | -0.5 | -0.1 | -3.6 | -0.1 | 7.6 | 1.9 |
| Tax rate | | | 2.9% | | 55.6% | | 41.5% | 31.7% |
| Net income | -19.2 | -14.8 | -16.7 | 1.7 | -2.8 | 3.7 | 10.8 | 4.0 |
| Net margin | -6.1% | -5.0% | -6.6% | 0.6% | -1.1% | 2.0% | 6.0% | 2.7% |
| |
| Diluted EPS | ($0.48) | ($0.38) | ($0.44) | $0.05 | ($0.08) | $0.11 | $0.33 | $0.14 |
| Shares outstanding (diluted) | 40.0 | 39.0 | 37.9 | 37.9 | 36.4 | 34.2 | 32.8 | 28.5 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|