Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Market Leader, Inc. (LEDR)
|
Add to portfolio |
|
|
|
| Price: |
$2.50
| | Metrics |
| OS: |
27.3
|
M
| |
-31
|
% ROE
|
| Market cap: |
$68.4
|
M
| |
-99
|
% ROIC
|
|
Net cash:
|
$21.2
|
M
| |
$0.78
|
per share
|
|
EV:
|
$47.1
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($3.9)
|
M
| |
|
|
|
EBIT
|
($8.7)
|
M
| |
|
|
| EPS |
($0.33)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 |
| Revenues | 45.0 | 34.0 | 24.4 | 23.9 | 38.4 | 59.8 | 85.8 | 79.1 |
| Revenue growth | 32.2% | 39.3% | 2.1% | -37.6% | -35.8% | -30.3% | 8.5% | 65.8% |
| Cost of goods sold | 52.8 | 2.5 | 1.8 | 0.0 | 0.3 | 0.8 | 0.6 | 0.6 |
| Gross profit | -7.8 | 31.5 | 22.7 | 23.9 | 38.0 | 59.0 | 85.3 | 78.4 |
| Gross margin | -17.3% | 92.7% | 92.7% | 100.0% | 99.1% | 98.7% | 99.3% | 99.2% |
| Sales and marketing | 29.0 | 27.8 | 23.9 | 19.3 | 25.0 | 39.5 | 55.5 | 40.4 |
| Research and development | 9.7 | 8.2 | 5.4 | 5.1 | 6.4 | 9.1 | 11.4 | 7.1 |
| General and administrative | 7.8 | 6.8 | 5.9 | 6.9 | 9.2 | 12.2 | 12.3 | 9.1 |
| EBITA | -4.4 | -11.3 | -13.5 | -10.2 | -4.7 | -6.6 | 2.2 | 20.6 |
| EBITA margin | -9.9% | -33.3% | -55.4% | -42.7% | -12.3% | -11.0% | 2.5% | 26.1% |
| Amortization of intangibles | 3.3 | 1.8 | 1.8 | 1.9 | 1.9 | 0.8 | 1.3 | 0.8 |
| EBIT | -7.8 | -13.1 | -15.3 | -12.2 | -6.7 | -7.3 | 0.9 | 19.9 |
| EBIT margin | -17.3% | -38.5% | -62.6% | -50.8% | -17.4% | -12.2% | 1.1% | 25.1% |
| Pre-tax income | -7.7 | -14.7 | -14.4 | -12.2 | -13.1 | -10.6 | 3.6 | 21.7 |
| Income taxes | 0.1 | 0.0 | 0.0 | -4.8 | 0.0 | 2.0 | 0.3 | 7.1 |
| Tax rate | | 0.2% | | 39.3% | | | 7.0% | 32.5% |
| Earnings from continuing ops | -7.8 | -14.2 | -14.3 | -7.4 | -13.1 | -12.6 | 3.3 | 14.7 |
| Earnings from discontinued ops | | | | | | 0.2 | -6.5 | 0.3 |
| Net income | -7.8 | -14.2 | -14.3 | -7.4 | -13.1 | -12.4 | -3.1 | 15.0 |
| Net margin | -17.3% | -41.9% | -58.5% | -30.8% | -34.2% | -20.7% | -3.7% | 18.9% |
| |
| Diluted EPS | ($0.30) | ($0.56) | ($0.58) | | ($0.54) | ($0.51) | $0.13 | $0.53 |
| Shares outstanding (diluted) | 25.9 | 25.2 | 24.6 | | 24.3 | 24.8 | 26.2 | 27.7 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|