Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
MERU NETWORKS INC (MERU)
|
Add to portfolio |
|
|
|
| Price: |
$5.61
| | Metrics |
| OS: |
24.3
|
M
| |
|
|
| Market cap: |
$136
|
M
| |
|
|
|
Net cash:
|
$9.82
|
M
| |
$0.40
|
per share
|
|
EV:
|
$126
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($16.1)
|
M
| |
|
|
|
EBIT
|
($17.6)
|
M
| |
|
|
| EPS |
($0.88)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 |
| Revenues | 90.9 | 105.7 | 97.5 | 90.5 | 85.0 | 69.5 | 54.7 | 16.0 |
| Revenue growth | -14.0% | 8.4% | 7.8% | 6.4% | 22.3% | 27.2% | 242.4% | 264.2% |
| Cost of goods sold | 35.1 | 37.5 | 35.4 | 32.9 | 30.4 | 27.8 | 28.8 | 14.6 |
| Gross profit | 55.8 | 68.3 | 62.1 | 57.6 | 54.6 | 41.7 | 25.8 | 1.3 |
| Gross margin | 61.4% | 64.6% | 63.6% | 63.7% | 64.3% | 60.0% | 47.3% | 8.2% |
| Sales and marketing | 43.3 | 49.6 | 58.8 | 47.7 | 33.5 | 25.8 | 30.2 | 25.7 |
| Research and development | 19.8 | 15.7 | 15.1 | 14.0 | 12.4 | 10.0 | 12.6 | 12.1 |
| General and administrative | 11.7 | 12.9 | 14.8 | 14.8 | 10.5 | 6.9 | 7.6 | 4.9 |
| EBITA | -18.9 | -9.6 | -28.7 | -26.0 | -1.7 | -0.9 | -24.3 | -41.3 |
| EBITA margin | -20.8% | -9.1% | -29.4% | -28.7% | -2.0% | -1.3% | -44.4% | -258.6% |
| Amortization of intangibles | 0.1 | 0.3 | 0.3 | 0.1 | | | | |
| EBIT | -19.1 | -9.9 | -28.9 | -26.1 | -1.7 | -0.9 | -24.3 | -41.3 |
| EBIT margin | -21.0% | -9.4% | -29.7% | -28.8% | -2.0% | -1.3% | -44.4% | -258.6% |
| Pre-tax income | -20.4 | -11.9 | -30.5 | -26.3 | -36.4 | -17.2 | -26.5 | -41.1 |
| Income taxes | 0.5 | 0.4 | 0.5 | 0.4 | 0.3 | 0.2 | 0.2 | 0.1 |
| Net income | -20.9 | -12.4 | -31.1 | -26.7 | -36.6 | -17.2 | 0.0 | 0.0 |
| Net margin | -23.0% | -11.7% | -31.9% | -29.5% | -43.1% | -24.7% | 0.0% | -0.3% |
| |
| Diluted EPS | ($0.89) | ($0.57) | ($1.73) | ($1.54) | ($3.06) | ($45.15) | | ($240.93) |
| Shares outstanding (diluted) | 23.5 | 21.8 | 18.0 | 17.4 | 12.0 | 0.4 | | 0.0 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|